Dooralytics
St. Paul › Frogtown

Frogtown

Includes Thomas-Dale. St. Paul planning district. Every 2–4 unit listing here, run through the same numbers at 20% down and 7%.

Compare with other planning districts →

Neighborhood profile

Listings we track
16
Median price per unit
$138K
Typical cash flow
−$190
median per month, 20% down
Crime, last 12 months
53 per 1,000
828 incidents · −26% vs. prior year
Renter households
51%
Median gross rent
$1,199
all unit sizes
Median household income
$58K
Rent rules
3% cap
Rent stabilization; buildings first occupied after 2004 exempt

St. Paul police incidents, excluding proactive visits and community events. Per-resident rates use 2020 Census population. Census figures: ACS 2020–2024 5-year, combining 5 tract(s) centered in this planning district; medians are household-weighted averages of tract medians.

Map

Top picks

Ranked on real rent estimates (RentCast comparables or our own research). Listings with a serious red flag are under Proceed with caution instead, however good the numbers look.

Ways to slice it

Best cash flow now

Monthly cash flow at 20% down.

  1. 719 Sherburne Ave serious flag $1,661/mo
  2. 686 Sherburne Ave serious flag $1,268/mo
  3. 813 Minnehaha Ave W $247/mo
  4. 658 Edmund Ave rough $83/mo
  5. 169 Sherburne Ave rough −$29/mo

+ 11 more in the full list below

Best long-term

Year-30 wealth vs. the same money in stocks.

  1. 719 Sherburne Ave serious flag 15.61× stocks
  2. 686 Sherburne Ave serious flag 11.58× stocks
  3. 813 Minnehaha Ave W 3.54× stocks
  4. 658 Edmund Ave rough 2.68× stocks
  5. 169 Sherburne Ave rough 2.29× stocks

+ 11 more in the full list below

Value-add

Under-rented, needs work, or room to negotiate.

  1. 658 Edmund Ave rough Long time on market: room to negotiate.
  2. 169 Sherburne Ave rough Long time on market: room to negotiate.
  3. 525 Galtier St rough Long time on market: room to negotiate.
  4. 686 Sherburne Ave serious flag Long time on market: room to negotiate.
  5. 719 Sherburne Ave serious flag Long time on market: room to negotiate.

+ 6 more in the full list below

Proceed with caution

Decent numbers, serious flags.

  1. 686 Sherburne Ave On the city's Vacant Building registry (Category 2).
  2. 719 Sherburne Ave On the city's Vacant Building registry (Category 2).

Promising, rents not yet verified

Ranked on a rough rent estimate from bedroom count. Treat these as leads, not conclusions.

  1. 658 Edmund Ave rough $83/mo
  2. 169 Sherburne Ave rough −$29/mo
  3. 525 Galtier St rough −$156/mo
  4. 684 Virginia St rough −$187/mo
  5. 529 Galtier St rough −$194/mo
  6. 263 Lafond Ave rough −$180/mo
  7. 686 Virginia St rough −$432/mo
  8. 274 Lafond Ave rough −$506/mo
  9. 597 Virginia St rough −$524/mo
  10. 677 Sherburne Ave rough −$745/mo

+ 3 more in the full list below

All listings

16 listings. Filter by price or units, or switch the down payment.

  1. 813 Minnehaha Ave W

    $182,500 · 2 units
    Cash flows
    Cash flow $247/mo Cap 8.0% Break-even price $229K Yr 30 vs stocks 3.54× Positive in yr 1
  2. 658 Edmund Ave

    $235,000 · 2 units · Rough rents
    Cash flows
    Cash flow $83/mo Cap 6.8% Break-even price $251K Yr 30 vs stocks 2.68× Positive in yr 1
  3. 169 Sherburne Ave

    $239,900 · 2 units · Rough rents
    Close
    Cash flow −$29/mo Cap 6.2% Break-even price $234K Yr 30 vs stocks 2.29× Positive in yr 2
  4. 525 Galtier St

    $275,000 · 2 units · Rough rents
    Close
    Cash flow −$156/mo Cap 5.7% Break-even price $246K Yr 30 vs stocks 1.87× Positive in yr 6
  5. 686 Sherburne Ave

    $119,900 · 2 units
    Cash flows
    Cash flow $1,268/mo Cap 19.1% Break-even price $358K Yr 30 vs stocks 11.58× Positive in yr 1

    On the city's Vacant Building registry (Category 2). In St. Paul, Categories 2 and 3 can't be sold or occupied without city approval and a code-compliance plan.

  6. 719 Sherburne Ave

    $109,900 · 2 units
    Cash flows
    Cash flow $1,661/mo Cap 24.5% Break-even price $422K Yr 30 vs stocks 15.61× Positive in yr 1

    On the city's Vacant Building registry (Category 2). In St. Paul, Categories 2 and 3 can't be sold or occupied without city approval and a code-compliance plan.

  7. 684 Virginia St

    $270,000 · 2 units · Rough rents
    Close
    Cash flow −$187/mo Cap 5.6% Break-even price $235K Yr 30 vs stocks 1.74× Positive in yr 7
  8. 529 Galtier St

    $275,000 · 2 units · Rough rents
    Close
    Cash flow −$194/mo Cap 5.5% Break-even price $239K Yr 30 vs stocks 1.73× Positive in yr 7
  9. 263 Lafond Ave

    $325,000 · 2 units · Rough rents
    Close
    Cash flow −$180/mo Cap 5.7% Break-even price $291K Yr 30 vs stocks 1.87× Positive in yr 6
  10. 686 Virginia St

    $596,600 · 4 units · Rough rents
    Close
    Cash flow −$432/mo Cap 5.5% Break-even price $515K Yr 30 vs stocks 1.71× Positive in yr 7
  11. 274 Lafond Ave

    $450,000 · 2 units · Rough rents
    Overpriced
    Cash flow −$506/mo Cap 5.0% Break-even price $355K Yr 30 vs stocks 1.41× Positive in yr 10
  12. 597 Virginia St

    $359,500 · 2 units · Rough rents
    Overpriced
    Cash flow −$524/mo Cap 4.6% Break-even price $261K Yr 30 vs stocks 1.11× Positive in yr 14
  13. 677 Sherburne Ave

    $464,900 · 4 units · Rough rents
    Overpriced
    Cash flow −$745/mo Cap 4.5% Break-even price $325K Yr 30 vs stocks 1.00× Positive in yr 16
  14. 968 Sherburne Ave

    $324,900 · 2 units · Rough rents
    Overpriced
    Cash flow −$620/mo Cap 4.1% Break-even price $208K Yr 30 vs stocks 0.84× Positive in yr 19
  15. 768 Lafond Ave

    $285,000 · 2 units · Rough rents
    Far off
    Cash flow −$726/mo Cap 3.3% Break-even price $149K Yr 30 vs stocks 0.61× Positive in yr 29
  16. 823 Englewood Ave

    $379,999 · 2 units · Rough rents
    Far off
    Cash flow −$1,159/mo Cap 2.7% Break-even price $162K Yr 30 vs stocks 0.51× Positive in 30+ yrs

Monthly cash flow

−$1,500−$1,000−$500$0$500$1,000$1,500$2,000break-even719 Sherburne Ave$1,661686 Sherburne Ave$1,268813 Minnehaha Ave W$247658 Edmund Ave$83169 Sherburne Ave−$29525 Galtier St−$156263 Lafond Ave−$180684 Virginia St−$187529 Galtier St−$194686 Virginia St−$432274 Lafond Ave−$506597 Virginia St−$524968 Sherburne Ave−$620768 Lafond Ave−$726677 Sherburne Ave−$745823 Englewood Ave−$1,159

What's changing